Roll-Up Acquisition & Multiple Arbitrage Solver

Underwrite consolidating fragmented industries (HVAC, dental, vet clinics), capturing corporate overhead synergies, and multiple expansion at exit.

Add-On Acquisitions & Multiples

Number of Add-On Businesses Acquired

Average EBITDA Per Add-On ($)

Purchase Multiple (e.g. 3.75x EBITDA)

Consolidated Platform Exit Multiple (e.g. 8.5x EBITDA)

Consolidated Base EBITDA (With 15% Synergies)

$3,105,000 EBITDA / yr

Consolidated Platform Exit Enterprise Value

$26,392,500 Exit Value

Multiple Expansion Equity Arbitrage Created

+$16,267,500 Pure Value Arbitrage